County Profile for Chippewa - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 21,160,232 Total Charges 232,085,950
Fixed Assets 40,347,072 Contract Allowance 135,495,757
Other Assets 9,276,251 Operating Revenue 96,590,193
Total Assets 70,783,555 Operating Expenses 98,978,801
Current Liabilities 10,899,156 Operating Margin -2,388,608
Long Term Liabilities 33,881,140 Other Income 3,620,977
Total Equity 26,003,259 Other Expense 0
Total Liabilities and Equity 70,783,555 Net Profit or Loss 1,232,369

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $37,864 Revenue per Bed $1,254,418 Revenue per Person $96,590,193
Net Margin per Discharge ($936) Net Margin per Bed ($31,021) Net Margin per Person ($2,388,608)
Net Profit per Discharge $483 Net Profit per Bed $16,005 Net Profit per Person $1,232,369
Net Fixed Assets per Discharge $15,816 Net Fixed Assets per Bed $523,988 Net Fixed Assets per Bed $40,347,072
Long Term Debt per Discharge $13,282 Long Term Debt per Bed $440,015 Long Term Debt per Person $33,881,140
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 36.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,016 Net Fixed Assets 1,013 Population Estimate 1,151
Total Revenue 939 Long Term Liabilities 781 Total Patient Discharges 1,090
Net Margin 2,456 Total Patient Beds 1,067
Net Profit or Loss 1,327

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,105,406 7,597,698 1.1984
31 Intensive Care Unit 1,937,163 2,826,423 0.6854
32 Coronary Care Unit 0 0
43 Nursery 116,816 758,903 0.1539
44 Skilled Nursing Care 4,958,110 5,679,360 0.8730
50 Operating Room 5,606,623 20,573,634 0.2725
51 Recovery Room 1,076,167 1,548,452 0.6950
52 Labor and Delivery Room 0 15 0.0000

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,507,044 13 Nursing Administration 605,053
02,03 Captial Related - Movable Equipment 1,912,329 14 Central Services and Supply 0
04 Employee Benefits 7,094,417 15 Pharmacy 0
05 Administrative and General 7,077,112 16 Medical Records and Medical Library 982,820
06 Maintenance and Repairs 0 17 Social Services 386,140
07 Operation of Plant 2,225,510 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,039,848 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,432,621 20,21,22,23 Education Programs 0
Total General Service Cost Centers 26,262,894

County Profile for Chippewa - 2015